This kind of pdf is what you get when your genius startup doesn't have a single engineer with half a brain and everybody does enough coke to believe you can beat physics with sheer enthusiasm.
That, or it is calculated fraud.
But the launch cost would remain the same as my original estimate because it was based on weight per “effective radiator area” of current best-practice space materials.